Albemarle Company (NYSE: ALB), a worldwide chief in offering important parts for mobility, vitality, connectivity and well being, immediately introduced its outcomes for the primary quarter ended March 31, 2024 .
First-Quarter 2024 and Latest Highlights
(Except in any other case acknowledged, all share adjustments signify year-over-year comparisons)
- Web gross sales of $1.4 billion , pushed by Vitality Storage quantity progress as tasks ramp
- Web earnings of $2 million , or ($0.08) (a) per diluted share attributable to widespread shareholders
- Adjusted diluted EPS attributable to widespread shareholders of $0.26
- Adjusted EBITDA (b) of $291 million
- On monitor to ship greater than $280 million goal in productiveness advantages in 2024; in Q1, delivered over $90 million in productiveness and restructuring price financial savings
- Performed profitable bidding occasions for spodumene focus and lithium carbonate, designed to advertise worth transparency and discovery
- Achieved 50% working price milestone at Kemerton I; commissioning at Meishan and ramp of the Salar Yield Enchancment Undertaking proceed to progress effectively
- Reaffirmed FY 2024 company outlook concerns, together with ranges primarily based on lithium market worth eventualities
(a) |
After obligatory convertible most well-liked inventory dividends |
(b) |
Starting in 2024, Adjusted EBITDA definition contains Albemarle’s share of the pre-tax earnings of the Talison three way partnership |
“Within the first quarter, our workforce demonstrated agility in dynamic market circumstances by persevering with to ship stable volumetric progress, ramping new conversion amenities, and executing price discount and productiveness enhancements,” stated Kent Masters, Albemarle’s chairman and CEO. “We’ve strengthened our aggressive place, enhanced our monetary flexibility, and began to extend lithium market worth transparency. Our actions finest place us to serve our core end-markets immediately and for the long run.” Masters added, “We stay targeted on disciplined capital allocation to ship worthwhile natural progress and worth for all stakeholders.”
2024 Whole Company Outlook Concerns
The corporate maintains its prior full-year outlook, which is predicated on three lithium market worth eventualities.
Whole Company FY 2024E Together with Vitality Storage Eventualities |
|||
Noticed market worth case (a) |
YE 2023 |
This autumn 2023 common |
H2 2023 common |
Common lithium market worth ($/kg LCE) (a) |
~$15 |
~$20 |
~$25 |
Web gross sales |
$5.5 – $6.2 billion |
$6.1 – $6.8 billion |
$6.9 – $7.6 billion |
Adjusted EBITDA (b)(c) |
$0.9 – $1.2 billion |
$1.6 – $1.8 billion |
$2.3 – $2.6 billion |
(a) |
Value represents mix of related Asia and China market indices for the durations referenced. |
(b) |
The corporate doesn’t present a reconciliation of forward-looking non-GAAP monetary measures to essentially the most instantly comparable monetary measures calculated and reported in accordance with GAAP, as the corporate is unable to estimate important non-recurring or uncommon objects with out unreasonable effort. See “Extra Info concerning Non-GAAP Measures” for extra data. |
(c) |
Introduced below up to date adjusted EBITDA definition as of 2024. FY23 adjusted EBITDA below up to date definition could be $3.5B. See Non-GAAP Reconciliations for additional particulars. |
2024 Different Company Outlook Concerns
Following the corporate’s public providing of depository shares representing an curiosity in its obligatory convertible most well-liked inventory, curiosity and financing bills are anticipated to be on the low finish of the earlier vary of $180 to $220 million . The change in weighted-average widespread shares excellent (diluted) displays the just lately issued shares of obligatory convertible most well-liked inventory on an as-converted foundation. The change to the adjusted efficient tax price vary is said to geographic earnings combine and relies on the idea of lithium market worth. All different company outlook concerns are unchanged.
Different Company FY 2024E |
|
Capital expenditures |
$1.6 – $1.8 billion |
Depreciation and amortization |
$580 – $660 million |
Adjusted efficient tax price |
(5%) – 27% |
Company prices |
$120 – $150 million |
Curiosity and financing bills |
$180 – $210 million |
Weighted-average widespread shares excellent (diluted) (d) |
135 – 139 million |
(d) |
Every quarter, Albemarle will report the extra dilutive of both: 1) including the underlying shares within the obligatory to the share rely or 2) decreasing Albemarle’s internet earnings to widespread shareholders by the obligatory dividend. The 20-day volume-weighted common widespread share worth shall be utilized in figuring out the underlying shares to be added to the share rely. |
First Quarter 2024 Outcomes
In thousands and thousands, besides per share quantities |
Q1 2024 |
Q1 2023 |
$ Change |
% Change |
|||
Web gross sales |
$Â Â Â 1,360.7 |
$Â Â Â 2,580.3 |
$Â Â (1,219.5) |
(47.3)Â % |
|||
Web earnings attributable to Albemarle Company |
$Â Â Â Â Â Â Â Â Â Â 2.4 |
$Â Â Â 1,238.6 |
$Â Â (1,236.1) |
(99.8)Â % |
|||
Adjusted EBITDA (a)(b) |
$Â Â Â Â Â Â 291.2 |
$Â Â Â 1,761.7 |
$Â Â (1,470.5) |
(83.5)Â % |
|||
Diluted (loss) earnings per share attributable to |
$Â Â Â Â (0.08) |
$Â Â Â Â Â Â 10.51 |
$Â Â Â Â Â (10.59) |
(100.8)Â % |
|||
Non-recurring and different uncommon objects (a) |
0.34 |
(0.19) |
|||||
Adjusted diluted earnings per share attributable to |
$Â Â Â Â Â Â Â Â 0.26 |
$Â Â Â Â Â Â 10.32 |
$Â Â Â Â Â (10.06) |
(97.5)Â % |
(a) |
See Non-GAAP Reconciliations for additional particulars. |
(b) |
For comparability, 2023 figures offered below adjusted EBITDA definition that the corporate adopted starting in 2024. |
(c) |
Totals might not add on account of rounding. |
Web gross sales for the primary quarter of 2024 have been $1.4 billion in comparison with $2.6 billion for the prior-year quarter, a year-over-year decline of 47% that was pushed primarily by decrease pricing in Vitality Storage. Web earnings attributable to Albemarle of $2 million decreased by $1.2 billion and adjusted EBITDA of $291 million declined by $1.5 billion from the prior-year quarter. The decline in earnings was primarily on account of decrease lithium market pricing, in addition to extra margin compression on account of stock timing and lowered fairness earnings on the Talison three way partnership, which greater than offset favorable volumes.
The efficient earnings tax price for the primary quarter of 2024 was 2.2% in comparison with 23.9% in the identical interval of 2023. On an adjusted foundation, the efficient earnings tax charges have been (12.4)% and 23.6% for the primary quarter of 2024 and 2023, respectively, with the lower primarily on account of adjustments within the geographic earnings combine.
Vitality Storage Outcomes
In thousands and thousands |
Q1 2024 |
Q1 2023 |
$ Change |
% Change |
|||
Web Gross sales |
$Â Â Â Â Â Â Â Â Â Â 800.9 |
$Â Â Â Â Â Â Â 1,943.7 |
$Â Â Â Â Â Â (1,142.8) |
(58.8)Â % |
|||
Adjusted EBITDA |
$Â Â Â Â Â Â Â Â Â Â 198.0 |
$Â Â Â Â Â Â Â 1,567.7 |
$Â Â Â Â Â Â (1,369.7) |
(87.4)Â % |
Vitality Storage internet gross sales for the primary quarter of 2024 have been $801 million , a lower of $1.1 billion , or 59%, on account of decrease pricing (-89%), which greater than offset larger volumes (+31%) associated to the ramp of lithium tasks, together with the La Negra III/IV growth in Chile and the processing plant in Qinzhou, China , and gross sales of chemical-grade spodumene. Adjusted EBITDA of $198 million decreased $1.4 billion , pushed by decrease lithium market pricing, in addition to margin compression on account of stock timing and lowered fairness earnings on the Talison three way partnership, which greater than offset favorable volumes.
Specialties Outcomes
In thousands and thousands |
Q1 2024 |
Q1 2023 |
$ Change |
% Change |
|||
Web Gross sales |
$Â Â Â Â Â Â Â Â Â Â 316.1 |
$Â Â Â Â Â Â Â Â Â Â 418.8 |
$Â Â Â Â Â Â Â Â Â (102.7) |
(24.5)Â % |
|||
Adjusted EBITDA |
$Â Â Â Â Â Â Â Â Â Â Â Â 45.2 |
$Â Â Â Â Â Â Â Â Â Â 162.2 |
$Â Â Â Â Â (117.0) |
(72.1)Â % |
Specialties internet gross sales for the primary quarter of 2024 have been $316 million , a lower of $103 million , or 25%, primarily on account of decrease costs (-19%) and decrease volumes (-6%). Adjusted EBITDA of $45 million decreased $117 million . Each volumes and costs have been impacted by weaker demand, notably for client electronics.
Ketjen Outcomes
In thousands and thousands |
Q1 2024 |
Q1 2023 |
$ Change |
% Change |
|||
Web Gross sales |
$Â Â Â Â Â Â Â Â Â Â 243.8 |
$Â Â Â Â Â Â Â Â Â Â 217.8 |
$Â Â Â Â Â Â Â Â Â Â Â Â 26.0 |
11.9Â % |
|||
Adjusted EBITDA |
$Â Â Â Â Â Â Â Â Â Â Â Â 22.0 |
$Â Â Â Â Â Â Â Â Â Â Â Â 14.5 |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â 7.4 |
51.1Â % |
Ketjen internet gross sales of $244 million for the primary quarter of 2024 have been up 12% in comparison with the earlier 12 months on account of larger volumes (+10%) and better costs (+2%), primarily from clear gas applied sciences. Adjusted EBITDA of $22 million elevated $7 million largely on account of larger gross sales and decrease enter prices.
Money Stream and Capital Deployment
Money from operations of $98 million for the primary quarter of 2024 decreased $623 million versus the prior 12 months interval. The year-over-year lower was pushed by decrease adjusted EBITDA and lowered dividends acquired from fairness investments, partially offset by decrease funding in working capital. Capital expenditures of $579 million elevated by $164 million versus the prior-year interval because of the timing of mission spend.
On March 8, 2024 , Albemarle accomplished a $2.3 billion public obligatory convertible most well-liked inventory providing to fortify the steadiness sheet, improve monetary flexibility, and fund in-flight progress investments. Albemarle’s capital allocation priorities proceed to deal with investing in its natural alternatives to drive worthwhile progress, sustaining its funding grade credit standing, and funding its dividends.
Steadiness Sheet and Liquidity
As of March 31, 2024 , Albemarle had estimated liquidity of roughly $3.7 billion , together with $2.1 billion of money and equivalents, $1.5 billion accessible below its revolver and $124 million accessible below different credit score strains. Whole debt was $3.5 billion , representing a debt covenant internet debt to adjusted EBITDA of roughly 0.9 occasions.
Earnings Name
Date: |
Thursday, Might 2, 2024 |
Time: |
9:00 AM Jap time |
Dial-in (U.S.): |
1-800-590-8290 |
Dial-in (Worldwide): |
1-240-690-8800 |
Convention ID: |
ALBQ1 |
The corporate’s earnings presentation and supporting materials can be found on Albemarle’s web site at https://buyers.albemarle.com .
About Albemarle
Albemarle Company (NYSE: ALB) leads the world in remodeling important sources into crucial substances for mobility, vitality, connectivity, and well being. We associate to pioneer new methods to maneuver, energy, join and shield with individuals and planet in thoughts. A dependable and high-quality international provide of lithium and bromine enable us to ship superior options for our prospects. Study extra about how the individuals of Albemarle are enabling a extra resilient world at albemarle.com and on X (previously Twitter) @AlbemarleCorp.
Albemarle frequently posts data to www.albemarle.com , together with notification of occasions, information, monetary efficiency, investor shows and webcasts, non-GAAP reconciliations, Securities and Trade Fee (“SEC”) filings and different data concerning the corporate, its companies and the markets it serves.
Ahead-Trying Statements
This press launch incorporates statements regarding our expectations, anticipations and beliefs concerning the long run, which represent “forward-looking statements” throughout the that means of the Personal Securities Litigation Reform Act of 1995. These forward-looking statements, that are primarily based on assumptions that we’ve made as of the date hereof and are topic to identified and unknown dangers and uncertainties, typically comprise phrases equivalent to “anticipate,” “consider,” “estimate,” “count on,” “steering,” “intend,” “might,” “outlook,” “state of affairs,” “ought to,” “would,” and “will”. Ahead-looking statements might embrace statements concerning: our 2024 firm and section outlooks, together with anticipated market pricing of lithium and spodumene and different underlying assumptions and outlook concerns; anticipated capital expenditure quantities and the corresponding affect on money stream; market pricing of lithium carbonate equal and spodumene; anticipated timing of the commissioning of the Meishan China lithium conversion facility; plans and expectations concerning different tasks and actions, price reductions and accounting costs, and all different data regarding issues that aren’t historic information. Elements that would trigger Albemarle’s precise outcomes to vary materially from the outlook expressed or implied in any forward-looking assertion embrace: adjustments in financial and enterprise circumstances; monetary and working efficiency of shoppers; timing and magnitude of buyer orders; fluctuations in lithium market costs; manufacturing quantity shortfalls; elevated competitors; adjustments in product demand; availability and value of uncooked supplies and vitality; technological change and growth; fluctuations in foreign exchange; adjustments in legal guidelines and authorities regulation; regulatory actions, proceedings, claims or litigation; cyber-security breaches, terrorist assaults, industrial accidents or pure disasters; political unrest; adjustments in inflation or rates of interest; volatility within the debt and fairness markets; acquisition and divestiture transactions; timing and success of tasks; efficiency of Albemarle’s companions in joint ventures and different tasks; adjustments in credit score rankings; and the opposite elements detailed on occasion within the experiences Albemarle recordsdata with the SEC, together with these described below “Threat Elements” in Albemarle’s most up-to-date Annual Report on Type 10-Ok and any subsequently filed Quarterly Stories on Type 10-Q, that are filed with the SEC and accessible on the investor part of Albemarle’s web site (buyers.albemarle.com) and on the SEC’s web site at www.sec.gov . These forward-looking statements converse solely as of the date of this press launch. Albemarle assumes no obligation to offer any revisions to any forward-looking statements ought to circumstances change, besides as in any other case required by securities and different relevant legal guidelines.
Albemarle Company and Subsidiaries Consolidated Statements of Revenue (In 1000’s Besides Per Share Quantities) (Unaudited) |
|||
Three Months Ended |
|||
March 31, |
|||
2024 |
2023 |
||
Web gross sales |
$ 1,360,736 |
$ 2,580,252 |
|
Price of products bought |
1,321,798 |
1,303,712 |
|
Gross revenue |
38,938 |
1,276,540 |
|
Promoting, normal and administrative bills |
194,912 |
154,306 |
|
Analysis and growth bills |
23,532 |
20,471 |
|
Working (loss) revenue |
(179,506) |
1,101,763 |
|
Curiosity and financing bills |
(37,969) |
(26,777) |
|
Different earnings, internet |
49,901 |
82,492 |
|
(Loss) earnings earlier than earnings taxes and fairness in internet earnings of unconsolidated |
(167,574) |
1,157,478 |
|
Revenue tax (profit) expense |
(3,721) |
276,963 |
|
(Loss) earnings earlier than fairness in internet earnings of unconsolidated investments |
(163,853) |
880,515 |
|
Fairness in internet earnings of unconsolidated investments (internet of tax) |
180,500 |
396,188 |
|
Web earnings |
16,647 |
1,276,703 |
|
Web earnings attributable to noncontrolling pursuits |
(14,199) |
(38,123) |
|
Web earnings attributable to Albemarle Company |
2,448 |
1,238,580 |
|
Necessary convertible most well-liked inventory dividends |
(11,584) |
— |
|
Web (loss) earnings attributable to Albemarle Company widespread shareholders |
$Â Â Â (9,136) |
$ 1,238,580 |
|
Fundamental (loss) earnings per share attributable to widespread shareholders |
$Â Â Â Â (0.08) |
$Â Â Â Â 10.57 |
|
Diluted (loss) earnings per share attributable to widespread shareholders |
$Â Â Â Â (0.08) |
$Â Â Â Â 10.51 |
|
Weighted-average widespread shares excellent – primary |
117,451 |
117,232 |
|
Weighted-average widespread shares excellent – diluted |
117,451 |
117,841 |
Albemarle Company and Subsidiaries Condensed Consolidated Steadiness Sheets (In 1000’s) (Unaudited) |
|||
March 31, |
December 31, |
||
2024 |
2023 |
||
ASSETS |
|||
Present property: |
|||
Money and money equivalents |
$Â Â Â Â Â Â Â 2,055,813 |
$Â Â Â Â Â Â Â Â Â Â 889,900 |
|
Commerce accounts receivable |
874,038 |
1,213,160 |
|
Different accounts receivable |
438,507 |
509,097 |
|
Inventories |
1,904,827 |
2,161,287 |
|
Different present property |
549,540 |
443,475 |
|
Whole present property |
5,822,725 |
5,216,919 |
|
Property, plant and gear |
12,587,763 |
12,233,757 |
|
Much less amassed depreciation and amortization |
2,831,728 |
2,738,553 |
|
Web property, plant and gear |
9,756,035 |
9,495,204 |
|
Investments |
1,259,001 |
1,369,855 |
|
Different property |
329,283 |
297,087 |
|
Goodwill |
1,613,534 |
1,629,729 |
|
Different intangibles, internet of amortization |
251,755 |
261,858 |
|
Whole property |
$Â Â Â Â Â 19,032,333 |
$Â Â Â Â Â 18,270,652 |
|
LIABILITIES AND EQUITY |
|||
Present liabilities: |
|||
Accounts payable to 3rd events |
$Â Â Â Â Â Â Â 1,165,955 |
$Â Â Â Â Â Â Â 1,537,859 |
|
Accounts payable to associated events |
129,613 |
550,186 |
|
Accrued bills |
454,600 |
544,835 |
|
Present portion of long-term debt |
5,076 |
625,761 |
|
Dividends payable |
58,354 |
46,666 |
|
Revenue taxes payable |
237,098 |
255,155 |
|
Whole present liabilities |
2,050,696 |
3,560,462 |
|
Lengthy-term debt |
3,519,453 |
3,541,002 |
|
Postretirement advantages |
26,382 |
26,247 |
|
Pension advantages |
145,067 |
150,312 |
|
Different noncurrent liabilities |
833,548 |
769,100 |
|
Deferred earnings taxes |
657,468 |
558,430 |
|
Commitments and contingencies |
|||
Fairness: |
|||
Albemarle Company shareholders’ fairness: |
|||
Widespread inventory |
1,175 |
1,174 |
|
Necessary convertible most well-liked inventory |
2,235,379 |
— |
|
Extra paid-in capital |
2,962,585 |
2,952,517 |
|
Accrued different complete loss |
(597,205) |
(528,526) |
|
Retained earnings |
6,930,868 |
6,987,015 |
|
Whole Albemarle Company shareholders’ fairness |
11,532,802 |
9,412,180 |
|
Noncontrolling pursuits |
266,917 |
252,919 |
|
Whole fairness |
11,799,719 |
9,665,099 |
|
Whole liabilities and fairness |
$Â Â Â Â Â 19,032,333 |
$Â Â Â Â Â 18,270,652 |
Albemarle Company and Subsidiaries Chosen Consolidated Money Stream Knowledge (In 1000’s) (Unaudited) |
|||
Three Months Ended March 31, |
|||
2024 |
2023 |
||
Money and money equivalents at starting of 12 months |
$Â Â Â Â 889,900 |
$Â Â 1,499,142 |
|
Money flows from working actions: |
|||
Web earnings |
16,647 |
1,276,703 |
|
Changes to reconcile internet earnings to money flows from working actions: |
|||
Depreciation and amortization |
123,751 |
87,271 |
|
Inventory-based compensation and different |
9,317 |
10,540 |
|
Fairness in internet earnings of unconsolidated investments (internet of tax) |
(180,500) |
(396,188) |
|
Dividends acquired from unconsolidated investments and nonmarketable |
50,756 |
547,552 |
|
Pension and postretirement expense |
1,273 |
1,954 |
|
Pension and postretirement contributions |
(4,824) |
(2,825) |
|
Realized loss on investments in marketable securities |
33,746 |
— |
|
Unrealized loss (achieve) on investments in marketable securities |
6,737 |
(45,732) |
|
Deferred earnings taxes |
116,447 |
14,098 |
|
Working capital adjustments |
(52,320) |
(764,071) |
|
Different, internet |
(23,076) |
(8,322) |
|
Web money supplied by working actions |
97,954 |
720,980 |
|
Money flows from investing actions: |
|||
Capital expenditures |
(579,322) |
(415,608) |
|
Gross sales (purchases) of marketable securities, internet |
84,893 |
(122,267) |
|
Investments in fairness investments and nonmarketable securities |
(74) |
(1,133) |
|
Web money utilized in investing actions |
(494,503) |
(539,008) |
|
Money flows from financing actions: |
|||
Proceeds from issuance of obligatory convertible most well-liked inventory |
2,236,750 |
— |
|
Repayments of long-term debt and credit score agreements |
(29,019) |
— |
|
Proceeds from borrowings of long-term debt and credit score agreements |
29,019 |
— |
|
Different debt repayments, internet |
(620,753) |
(713) |
|
Dividends paid to shareholders |
(46,908) |
(46,282) |
|
Dividends paid to noncontrolling pursuits |
— |
(53,145) |
|
Proceeds from train of inventory choices |
86 |
81 |
|
Withholding taxes paid on stock-based compensation award distributions |
(10,619) |
(18,617) |
|
Different |
(1,256) |
— |
|
Web money supplied by (utilized in) financing actions |
1,557,300 |
(118,676) |
|
Web impact of overseas alternate on money and money equivalents |
5,162 |
24,296 |
|
Improve in money and money equivalents |
1,165,913 |
87,592 |
|
Money and money equivalents at finish of interval |
$Â Â 2,055,813 |
$Â Â 1,586,734 |
Albemarle Company and Subsidiaries Consolidated Abstract of Section Outcomes (In 1000’s) (Unaudited) |
|||
Three Months Ended |
|||
March 31, |
|||
2024 |
2023 |
||
Web gross sales: |
|||
Vitality Storage |
$Â Â 800,898 |
$ 1,943,682 |
|
Specialties |
316,065 |
418,778 |
|
Ketjen |
243,773 |
217,792 |
|
Whole internet gross sales |
$ 1,360,736 |
$ 2,580,252 |
|
Adjusted EBITDA: |
|||
Vitality Storage |
$Â Â 197,996 |
$ 1,567,692 |
|
Specialties |
45,181 |
162,158 |
|
Ketjen |
21,979 |
14,543 |
|
Whole section adjusted EBITDA |
265,156 |
1,744,393 |
|
Company |
26,080 |
17,311 |
|
Whole adjusted EBITDA |
$Â Â 291,236 |
$ 1,761,704 |
See accompanying non-GAAPÂ reconciliations under.
Extra Info concerning Non-GAAP Measures
It needs to be famous that adjusted internet earnings attributable to Albemarle Company, adjusted internet earnings attributable to Albemarle Company widespread shareholders, adjusted diluted earnings per share attributable to widespread shareholders, non-operating pension and different post-employment profit (“OPEB”) objects per diluted share, non-recurring and different uncommon objects per diluted share, adjusted efficient earnings tax charges, EBITDA, adjusted EBITDA (on a consolidated foundation), EBITDA margin and adjusted EBITDA margin are monetary measures that aren’t required by, or offered in accordance with, accounting rules typically accepted in the USA , or GAAP. These non-GAAP measures shouldn’t be thought-about as alternate options to Web earnings attributable to Albemarle Company (“earnings”) or different comparable measures calculated and reported in accordance with GAAP. These measures are offered right here to offer extra helpful measurements to evaluation the corporate’s operations, present transparency to buyers and allow period-to-period comparability of monetary efficiency. The corporate’s chief working resolution maker makes use of these measures to evaluate the continued efficiency of the corporate and its segments, in addition to for enterprise and enterprise planning functions.
An outline of different non-GAAP monetary measures that Albemarle makes use of to judge its operations and monetary efficiency, and reconciliation of those non-GAAP monetary measures to essentially the most instantly comparable monetary measures calculated and reported in accordance with GAAP could be discovered on the next pages of this press launch, which can be is offered on Albemarle’s web site at https://buyers.albemarle.com . The corporate doesn’t present a reconciliation of forward-looking non-GAAP monetary measures to essentially the most instantly comparable monetary measures calculated and reported in accordance with GAAP, as the corporate is unable to estimate important non-recurring or uncommon objects with out unreasonable effort. The quantities and timing of these things are unsure and could possibly be materials to the corporate’s outcomes calculated in accordance with GAAP.
ALBEMARLE CORPORATION AND SUBSIDIARIES
Non-GAAP Reconciliations
(Unaudited)
See under for a reconciliation of adjusted internet earnings attributable to Albemarle Company, adjusted internet earnings attributable to Albemarle Company widespread shareholders, EBITDA and adjusted EBITDA (on a consolidated foundation), that are non-GAAP monetary measures, to Web earnings attributable to Albemarle Company (“earnings”), essentially the most instantly comparable monetary measure calculated and reported in accordance with GAAP. Adjusted internet earnings attributable to Albemarle Company widespread shareholders is outlined as internet earnings after obligatory convertible most well-liked inventory dividends, however earlier than the non-recurring, different uncommon and non-operating pension and different post-employment profit (OPEB) objects as listed under. The non-recurring and weird objects might embrace acquisition and integration associated prices, positive aspects or losses on gross sales of companies, restructuring costs, facility divestiture costs, sure litigation and arbitration prices and costs, and different important non-recurring objects. EBITDA is outlined as internet earnings attributable to Albemarle Company earlier than curiosity and financing bills, earnings tax expense, and depreciation and amortization. Adjusted EBITDA is outlined as EBITDA plus or minus the proportionate share of Windfield Holdings earnings tax expense, non-recurring, different uncommon and non-operating pension and OPEB objects as listed under.
Three Months Ended |
|||||||
March 31, |
|||||||
2024 |
2023 |
||||||
In 1000’s, besides percentages and per share quantities |
$ |
% of |
$ |
%Â of |
|||
Web earnings attributable to Albemarle Company |
$ Â Â Â Â Â 2,448 |
$Â 1,238,580 |
|||||
Add again: |
|||||||
Non-operating pension and OPEB objects (internet of tax) |
(351) |
374 |
|||||
Non-recurring and different uncommon objects (internet of tax) |
40,044 |
(22,774) |
|||||
Adjusted internet earnings attributable to Albemarle Company |
42,141 |
1,216,180 |
|||||
Necessary convertible most well-liked inventory dividends |
(11,584) |
— |
|||||
Adjusted internet earnings attributable to Albemarle Company widespread shareholders |
$ Â Â Â Â 30,557 |
$Â 1,216,180 |
|||||
Adjusted diluted earnings per share attributable to widespread shareholders |
$ Â Â Â Â Â Â 0.26 |
$ Â Â Â Â Â 10.32 |
|||||
Adjusted weighted-average widespread shares excellent – diluted |
117,668 |
117,841 |
|||||
Web earnings attributable to Albemarle Company |
$Â Â Â Â Â 2,448 |
0.2Â % |
$Â 1,238,580 |
48.0Â % |
|||
Add again: |
|||||||
Curiosity and financing bills |
37,969 |
2.8Â % |
26,777 |
1.0Â % |
|||
Revenue tax (profit) expense |
(3,721) |
(0.3)Â % |
276,963 |
10.7Â % |
|||
Depreciation and amortization |
123,751 |
9.1Â % |
87,271 |
3.4Â % |
|||
EBITDA |
160,447 |
11.8Â % |
1,629,591 |
63.2Â % |
|||
Proportionate share of Windfield earnings tax expense |
73,689 |
5.4Â % |
165,985 |
6.4Â % |
|||
Non-operating pension and OPEB objects |
(325) |
— % |
601 |
— % |
|||
Non-recurring and different uncommon objects |
57,425 |
4.2Â % |
(34,473) |
(1.3)Â % |
|||
Adjusted EBITDA |
$Â Â Â 291,236 |
21.4Â % |
$Â 1,761,704 |
68.3Â % |
|||
Web gross sales |
$Â 1,360,736 |
$Â 2,580,252 |
Non-operating pension and OPEB objects, consisting of mark-to-market actuarial positive aspects/losses, settlements/curtailments, curiosity price and anticipated return on property, aren’t allotted to Albemarle’s working segments and are included within the Company class. As well as, the corporate believes that these elements of pension price are primarily pushed by market efficiency, and the corporate manages these individually from the operational efficiency of the corporate’s companies. In accordance with GAAP, these non-operating pension and OPEB objects are included in Different earnings, internet. Non-operating pension and OPEB objects have been as follows (in 1000’s):
Three Months Ended |
|||
March 31, |
|||
2024 |
2023 |
||
Curiosity price |
$Â Â Â Â Â Â 8,505 |
$Â Â Â Â Â Â 9,010 |
|
Anticipated return on property |
(8,830) |
(8,409) |
|
Whole |
$Â Â Â Â Â Â Â (325) |
$Â Â Â Â Â Â Â Â Â 601 |
Along with the non-operating pension and OPEB objects disclosed above, the corporate has recognized sure different objects and excluded them from Albemarle’s adjusted internet earnings calculation for the durations offered. An inventory of these things, in addition to an in depth description of every follows under (per diluted share):
Three Months Ended |
|||
March 31, |
|||
2024 |
2023 |
||
Restructuring and different costs (1) |
$Â Â Â Â Â Â Â Â 0.23 |
$           — |
|
Acquisition and integration associated prices (2) |
0.01 |
0.03 |
|
Loss (achieve) in truthful worth of public fairness securities (3) |
0.35 |
(0.29) |
|
Different (4) |
(0.15) |
0.04 |
|
Tax associated objects (5) |
(0.10) |
0.03 |
|
Whole non-recurring and different uncommon objects |
$Â Â Â Â Â Â Â Â 0.34 |
$Â Â Â Â Â Â (0.19) |
(1) |
In January 2024, the Firm introduced it was taking measures to unlock close to time period money stream and generate long-term monetary flexibility by re-phasing natural progress investments and optimizing its price construction. Because of this, the Firm recorded severance prices for workers in Company and every of the companies, and losses associated to the cancellation of sure capital expenditure tasks. Throughout the three months ended March 31, 2024, $33.5 million of those bills have been recorded in Promoting, normal and administrative bills and $2.8 million have been recorded in Different earnings, internet ($27.0 million after earnings taxes, or $0.23 per share). The severance has primarily been paid, with the rest to be paid in 2024. |
(2) |
Prices associated to the acquisition, integration and divestitures for numerous important tasks, recorded in Promoting, normal and administrative bills for the three months ended March 31, 2024 and 2023 have been $1.9 million and $5.1 million ($1.5 million and $4.0 million after earnings taxes, or $0.01 and $0.03 per share), respectively. |
(3) |
Lack of $33.7 million and $9.4 million recorded in Different earnings, internet ensuing from the sale of investments in public fairness securities and the change in truthful worth of investments in public fairness securities, respectively, for the three months ended March 31, 2024 ($41.1 million after earnings taxes, or $0.35 per share). Achieve of $45.8 million ($34.4 million after earnings taxes, or $0.29 per share) recorded in Different earnings, internet for the three months ended March 31, 2023, ensuing from the rise in truthful worth of investments in public fairness securities. |
(4) |
Different changes for the three months ended March 31, 2024 included quantities recorded in:
|
After earnings taxes, these internet positive aspects totaled $17.3 million, or $0.15 per share. |
|
Different changes for the three months ended March 31, 2023 included quantities recorded in:
|
|
After earnings taxes, these internet costs totaled $4.8 million, or $0.04 per share. |
|
(5) |
Included in Revenue tax profit for the three months ended March 31, 2024 are discrete internet tax advantages of $12.3 million, or $0.10 per share primarily associated to the discount in a overseas tax reserve and extra tax advantages realized from stock-based compensation preparations. |
Included in Revenue tax expense for the three months ended March 31, 2023 are discrete internet tax bills of $2.9 million, or $0.03 per share primarily associated to overseas return to provisions offset by extra tax advantages realized from stock-based compensation preparations. |
See under for a reconciliation of the adjusted efficient earnings tax price, the non-GAAP monetary measure, to the efficient earnings tax price, essentially the most instantly comparable monetary measure calculated and reported in accordance with GAAP (in 1000’s, besides percentages).
Revenue earlier than |
Revenue tax expense |
Efficient earnings tax |
|||
Three months ended March 31, 2024 |
|||||
As reported |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â (167,574) |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â (3,721) |
2.2Â % |
||
Non-recurring, different uncommon and non-operating pension and OPEB |
57,100 |
17,407 |
|||
As adjusted |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â (110,474) |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 13,686 |
(12.4)Â % |
||
Three months ended March 31, 2023 |
|||||
As reported |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,157,478 |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 276,963 |
23.9Â % |
||
Non-recurring, different uncommon and non-operating pension and OPEB |
(33,872) |
(11,472) |
|||
As adjusted |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,123,606 |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 265,491 |
23.6Â % |
As famous above, starting in 2024, the corporate modified its definition of adjusted EBITDA for monetary accounting functions. The up to date definition contains Albemarle’s share of the pre-tax earnings of the Talison three way partnership, whereas the prior definition included Albemarle’s share of Talison earnings internet of tax. See under for a reconciliation of adjusted EBITDA (on a consolidated foundation), the non-GAAP monetary measure, to Web earnings attributable to Albemarle Company (“earnings”), essentially the most instantly comparable monetary measure calculated and reported in accordance with GAAP, as if it have been offered below the brand new definition for the 12 months ended December 31, 2023 .
Web earnings attributable to Albemarle Company |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,573,476 |
Depreciation and amortization |
429,944 |
Curiosity and financing bills |
116,072 |
Revenue tax expense |
430,277 |
Proportionate share of Windfield earnings tax expense |
779,703 |
Achieve on sale of enterprise/curiosity in properties, internet |
(71,190) |
Acquisition and integration associated prices |
26,767 |
Goodwill impairment |
6,765 |
Non-operating pension and OPEB objects |
(7,971) |
Mark-to-market achieve on public fairness securities |
44,732 |
Authorized accrual |
218,510 |
Different |
(1,097) |
Whole adjusted EBITDA |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â 3,545,988 |
Contact:
Meredith Bandy 1.980.999.5168
View authentic content material to obtain multimedia: https://www.prnewswire.com/news-releases/albemarle-reports-first-quarter-2024-results-302133681.html
SOURCE Albemarle Company